KMF NO 82
(Rule No 132(2))
C1. ESTIMATE OF CAPITAL RECEIPTS (FUNCTION WISE) NAME:_______TMC_PUTTUR_______
BUDGET FOR THE YEAR--2008-09 Amont in rupees
Sl
No
PARTICULARS CODE Actuals for the previous year2006-07 (Rs.) Budget Estimate for the current year 2007-08 (Rs.) Actuals upto December of the current year 2007-08 (Rs Revised Budget Estimate for the current year 2007-08 (Rs.) Budget Estimate for 2008-09
1 2 3 4 5 6 7 8
  B1. CAPITAL RECEIPTS            
1  PÁ0iÀÄðPÀæªÀÄ : ¸ÁªÀiÁ£Àå DqÀ½vÀ - ¸ÁªÀiÁ£Àå
Function: General Administration - General (00)
           
  Secured Loans ¨sÀzÀæ ¸Á®UÀ¼ÀÄ            
  PÉÃAzÀæ ¸ÀgÀPÁgÀ¢AzÀ ¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÀ
Secured Loans from Central Government – Others
3518C          
  gÁdå ¸ÀgÀPÁgÀ¢AzÀ ¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÀ
Secured Loans from State Government – Others
3528C          
  ¸ÀgÀPÁgÀzÀ ¸ÀA¸É×UÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÀAWÀUÀ½AzÀ ¨sÀzÀæ¸Á®UÀ¼ÀÄ - EvÀgÀ
Secured Loans from  Government Bodies Associations – Others
3538C          
  EvÀgÀ ¸ÀA¸ÉÜUÀ½AzÀ ¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÀ
Secured Loans from International Agencies – Others
3548C          
  ºÀÄqÉÆÌà ¢AzÀ ¨sÀzÀæ ¸Á®UÀ¼ÀÄ
Secured Loans from HUDCO
3551C          
  PÉ. 0iÀÄÄ.L.r.J¥sóï.¹. ¬ÄAzÀ ¨sÀzÀæ ¸Á®UÀ¼ÀÄ
Secured Loans from KUIDFC
3552C          
  ¨ÁåAPï ªÀÄvÀÄÛ EvÀgÀ ºÀtPÁ¸ÀÄ ¸ÀA¸ÉÜUÀ½AzÀ ¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÉ
Secured Loans from  Banks & Financial Institutions - Others
3558C          
  ¨sÀzÀæ ªÀÄĤ¹¥Á¯ï PÀgÁgÀÄ ¥ÀvÀæUÀ¼ÀÄ ªÀÄvÀÄÛ EvÀgÀ PÀgÁgÀÄ ¥ÀvÀæUÀ¼ÀÄ
Secured Municipal Bonds & Other Papers – Others
3578C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÀ
Secured Loans – Others
3588C          
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ
Unsecured loans
           
  PÉÃAzÀæ ¸ÀgÀPÁgÀ¢AzÀ C¨sÀzÀæ ¸Á®UÀ¼ÀÄ -EvÀgÉ
Unsecured Loans from Central Government – Others
3618C          
  gÁdå ¸ÀgÀPÁgÀ¢AzÀ C¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÉ
Unsecured Loans from State Government – Others
3628C          
  ¸ÀgÀPÁgÀzÀ ¸ÀA¸ÉÜUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÀAWÀUÀ½AzÀ C¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÉ
Unsecured Loans from Government bodies and  Associations – Others
3638C          
  CAvÀgÁ¶ÖçÃ0iÀÄ ¸ÀA¸ÉÜUÀ½AzÀ C¨sÀzÀæ ¸Á®UÀ¼ÀÄ
Unsecured Loans from International Agencies
3648C          
  ºÀÄqÉÆÌà ¢AzÀ D¨sÀzÀæ ¸Á®UÀ¼ÀÄ
Unsecured Loans from HUDCO
3651C          
  PÉ.0iÀÄÄ.L.r,.J¥sóï.¹. 0iÀĪÀjAzÀ C¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÉ
Unsecured Loans from KUIDFC – Others
3652C          
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÉ
Unsecured Loans – Others
3658C          
  C¨sÀzÀæ PÀgÁgÀÄ ¥ÀvÀæUÀ¼ÀÄ ªÀÄvÀÄÛ EvÀgÀ ¥ÀvÀæ UÀ¼ÀÄ
Unsecured Bonds & Other Papers
3678C          
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ - EvÀgÉ
Unsecured Loans – Others
3688C          
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
  ¹ÜgÁ¹ÛUÀ¼À «¯ÉêÁj¬ÄAzÀ
Fixed Assets under Disposal
4181C          
2 PÁ0iÀÄðPÀæªÀÄ : ¸ÁªÀiÁ£Àå DqÀ½vÀ - D¹ÛUÀ¼ÀÄ 06
Function: General Administration – Estate (06)
           
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ (35)
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ (36)
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÀl¢AzÀ
Sale of Fixed Assets*
           
3 PÁ0iÀÄðPÀæªÀÄ : ¸ÁªÀiÁ£Àå DqÀ½vÀ - d£ÀUÀtw (09)
Function: General Administration – Census  (09)
           
  C£ÀÄzÁ£À (34)
Grants (34)*
           
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ (35)
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ
Unsecured loans (36)*
           
  ¹ÜgÁ¹Û UÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
4 PÁ0iÀÄðPÀæªÀÄ : 0iÉÆÃd£É ªÀÄvÀÄÛ ¤A¨sÀAzÀ£É - ¥ÀlÖt ªÀÄvÀÄÛ£ÀUÀgÀ 0iÉÆÃd£É
Fuctionon: Planning & Regulation – City and Town Planning (11)
           
 
Deferred   income   in   respect   of   Assets created out of Grants & Contributions
3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
5 PÁ0iÀÄðPÀæªÀÄ : ¸ÁªÀðd¤PÀ PÁªÀÄUÁjUÀ¼ÀÄ - gÀ¸ÉÛ- ¥ÁzÀZÁj gÀ¸ÉÛ gÀ¸ÉÛ §¢ ZÀgÀArUÀ¼ÀÄ
Function: Public Works – Roads, Pavement, Footpaths and Roadside drains (21)
           
 
Deferred   income   in   respect   of   Assets created out of Grants & Contributions
3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
6 PÁ0iÀÄðPÀæªÀÄ : ¸ÁªÀðd¤PÀ PÁªÀÄUÁj - ¸ÉÃvÀĪÉUÀ¼ÀÄ ¥ÉèöÊ MªÀgï UÀ¼ÀÄ ¸À¨ï ªÉÃUÀ¼ÀÄ 22
Function:     Public     Works         Bridges, Flyover and Subways (22)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
7 PÁ0iÀÄðPÀæªÀÄ: ¸ÁªÀðd¤PÀ PÁªÀÄUÁj _ ©Ã¢ ¢Ã¥À 24
Function: Public Works – Street Lighting -24
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  Secured loans (35)*            
  Unsecured loans (36)*            
  Sale of Fixed Assets*            
8 Function:  Public  Works    Storm  Water Drains,    Open    Drains,    Culverts    and Causeways (25)            
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
9 PÁ0iÀÄðPÀæªÀÄ : DgÉÆÃUÀå - ¸ÁªÀðd¤PÀ DgÉÆÃUÀå 31
Function: Health – Public  Health (31)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
10 PÁ0iÀÄðPÀæªÀÄ : DgÉÆÃUÀå - D¸ÀàvÉæ ¸ÉêÉUÀ¼ÀÄ 35
Function: Health – Hospital Services (35)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
11 PÁ0iÀÄðPÀæªÀÄ : £ÉʪÀÄð®å ªÀÄvÀÄÛ WÀ£ÀvÁådå ªÀ¸ÀÄÛ ¤ªÀðºÀuÉ - WÀ£À vÁådå ªÀ¸ÀÄÛ ¤ªÀðºÀuÉ 41
Function: Sanitation and Solid Waste Management – Solid Waste Management (41)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
12 Function: Civic Amenities – Water Supply (51)            
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
13 PÁ0iÀÄðPÀæªÀÄ : ¥ËgÀ ¸ËPÀ0iÀÄðUÀ¼ÀÄ - M¼ÀZÀgÀAr ªÀåªÀ¸ÉÜ 52
Function: Civic Amenities – Sewerage (52)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
14 PÁ0iÀÄðPÀæªÀÄ: £ÀUÀgÀ DgÀtÂåÃPÀgÀt - GzÁå£ÀªÀ£ï ªÀÄvÀÄÛ vÉÆÃlUÀ¼ÀÄ 61
Function: Urban Forestry –Parks, Gardens (61)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
15 PÁ0iÀÄðPÀæªÀÄ: £ÀUÀgÀ §qÀvÀ£À ¤ªÀÄÆð®£É ªÀÄvÀÄÛ ¸ÀªÀiÁd PÀ¯Áåt - »AzÀĽzÀ eÁw / »AzÀĽzÀ ¥ÀAUÀqÀ ªÀÄvÀÄÛ EvÀgÀ »AzÀĽzÀ eÁwUÀ¼À PÀ¯Áåt 75
Function : Urban Poverty Alleviation and Social Welfare – Welfare of SC, ST & OBCs (75)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
  Function : Urban Poverty Alleviation and            
16 ¸ÀªÀiÁd PÀ¯Áåt - PÉÆ¼ÀZÉ ¥ÀæzÉñÀUÀ¼À C©üªÀÈ¢Þ 76
Social Welfare – Slum Improvement (76)
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
17 PÁ0iÀÄðPÀæªÀÄ: £ÀUÀgÀ §qÀvÀ£À ¤ªÀÄÆð®£É ªÀÄwÛ ¸ÀªÀiÁd PÀ¯Áåt - £ÀUÀgÀ §qÀvÀ£À ¤ªÁgÀuÉ 78
Function : Urban Poverty Alleviation and Social Welfare – Urban Poverty Alleviation (78)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
           
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
18 PÁ0iÀÄðPÀæªÀÄ: ²PÀët 82
Function: Education (82)
           
  Deferred   income   in   respect   of   Assets created out of Grants & Contributions 3491C          
  ¨sÀzÀæ ¸Á®UÀ¼ÀÄ 35
Secured loans (35)*
                                                                     
  C¨sÀzÀæ ¸Á®UÀ¼ÀÄ 36
Unsecured loans (36)*
           
  ¹ÜgÁ¹ÛUÀ¼À ªÀiÁgÁl¢AzÀ
Sale of Fixed Assets*
           
  *( Specify the details in all cases)            
  TOTAL            
Accountant, Office Manager,  Chief Officer, Administrator,
 TMC Puttur  TMC Puttur  TMC Puttur   TMC Puttur